Wonderfish Financial Projection

Change the green inputs to see new clients needed update automatically.

Inputs

Income & Expenses

Personal Income Goal (Monthly)

Fixed Monthly Expenses

Retainer Pricing

Monthly Retainer Fee Per Client

Client Retention Rate (Month to Month)

Podcast Credits

Price Per Credit

Average Credits Per Client Per Month

Previous Clients

Previous Clients Count

Results

Monthly Retainer Per Client

$1,599

Avg Credits Revenue Per Client

$1,700

4 credits × $425

Total Recurring Revenue (Existing Clients)

$27,180

10 clients × 80% retention

Cash Needed From New Clients

Required New Clients This Month

$- revenue per client

This calculator shows how many new clients you need to acquire this month to meet your income goal, accounting for recurring retainer revenue and podcast credit purchases from existing clients based on your retention rate.